Quarterly report pursuant to Section 13 or 15(d)

Derivative Instruments and Hedging Activities (Tables)

v3.7.0.1
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2017
Derivative Instruments and Hedging Activities [Abstract]  
Fair Value of Derivative Instruments



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Balance Sheet Presentation

 

Asset Fair Value

 

Liability Fair Value

 

Net Derivative Fair Value

Commodity

 

Classification

 

Line Description

 

03/31/2017

 

12/31/2016

 

03/31/2017

 

12/31/2016

 

03/31/2017

 

12/31/2016

Natural gas

 

Current

 

Fair value of derivatives

 

$

 

$

 

$

(64)

 

$

(593)

 

$

(64)

 

$

(593)

Oil

 

Current

 

Fair value of derivatives

 

 

3,093 

 

 

103 

 

 

(6,366)

 

 

(17,675)

 

 

(3,273)

 

 

(17,572)

Oil

 

Non-current

 

Fair value of derivatives

 

 

2,939 

 

 

 

 

 

 

(28)

 

 

2,939 

 

 

(28)

 

 

Totals

 

 

 

$

6,032 

 

$

103 

 

$

(6,430)

 

$

(18,296)

 

$

(398)

 

$

(18,193)



Schedule of Derivative Instruments in Statement of Financial Position, Fair Value





 

 

 

 

 

 

 

 

 



 

 

March 31, 2017



 

Presented without

 

 

 

As Presented with



 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of derivatives

 

$

5,055 

 

$

(1,962)

 

$

3,093 

Long-term assets: Fair value of derivatives

 

 

2,939 

 

 

 

 

2,939 



 

 

 

 

 

 

 

 

 

Current liabilities: Fair value of derivatives

 

$

(8,392)

 

$

1,962 

 

$

(6,430)





 

 

 

 

 

 

 

 

 



 

 

December 31, 2016



 

Presented without

 

 

 

As Presented with



 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of derivatives

 

$

1,836 

 

$

(1,733)

 

$

103 



 

 

 

 

 

 

 

 

 

Current liabilities: Fair value of derivatives

 

$

(20,001)

 

$

1,733 

 

$

(18,268)

Long-term liabilities: Fair value of derivatives

 

 

(28)

 

 

 

 

(28)



Schedule of Gain or Loss on Derivative Contracts



 

 

 

 

 

 



 

Three Months Ended March 31,



 

 

2017

 

 

2016

Oil derivatives

 

 

 

 

 

 

Net gain (loss) on settlements

 

$

(2,524)

 

$

7,507 

Net gain (loss) on fair value adjustments

 

 

17,266 

 

 

(9,137)

   Total gain (loss) on oil derivatives

 

$

14,742 

 

$

(1,630)

Natural gas derivatives

 

 

 

 

 

 

Net gain on settlements

 

$

33 

 

$

209 

Net gain on fair value adjustments

 

 

528 

 

 

489 

   Total gain on natural gas derivatives

 

$

561 

 

$

698 



 

 

 

 

 

 

Total gain (loss) on oil & natural gas derivatives

 

$

15,303 

 

$

(932)



Schedule of Outstanding Oil and Natural Gas Derivative Contracts



 

 

 

 

 

 



 

For the Remainder of

 

For the Full Year of

Oil contracts

 

2017

 

2018

Swap contracts combined with short puts (WTI, enhanced swaps)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

550 

 

 

   Weighted average price per Bbl

 

 

 

 

 

 

      Swap

 

$

44.50 

 

$

      Short put option

 

$

30.00 

 

$

Deferred premium put option

 

 

 

 

 

 

   Total volume (MBbls)

 

 

250 

 

 

   Premium per Bbl

 

$

2.05 

 

$

   Weighted average price per Bbl

 

 

 

 

 

 

      Long put option

 

$

50.00 

 

$

Deferred premium put spread option

 

 

 

 

 

 

   Total volume (MBbls)

 

 

506 

 

 

   Premium per Bbl

 

$

2.45 

 

$

   Weighted average price per Bbl

 

 

 

 

 

 

      Long put option

 

$

50.00 

 

$

      Short put option

 

$

40.00 

 

$

Collar contracts (WTI, two-way collars)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

1,018 

 

 

   Weighted average price per Bbl

 

 

 

 

 

 

      Ceiling (short call)

 

$

58.19 

 

$

      Floor (long put)

 

$

47.50 

 

$

Call option contracts (short position)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

505 

 

 

   Weighted average price per Bbl

 

 

 

 

 

 

      Call strike price

 

$

50.00 

 

$

Swap contracts (Midland basis differential)

 

 

 

 

 

 

   Volume (MBbls)

 

 

1,650 

 

 

2,008 

   Weighted average price per Bbl

 

$

(0.52)

 

$

(1.02)

Collar contracts combined with short puts (WTI, three-way collars)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

 

 

2,738 

   Weighted average price per Bbl

 

 

 

 

 

 

      Ceiling (short call option)

 

$

 

$

62.84 

      Floor (long put option)

 

$

 

$

50.00 

      Short put option

 

$

 

$

40.00 







 

 

 

 

 

 



 

For the Remainder of

 

For the Full Year of

Natural gas contracts

 

2017

 

2018

Collar contracts combined with short puts (Henry Hub, three-way collars)

 

 

 

 

 

 

   Total volume (BBtu)

 

 

1,100 

 

 

   Weighted average price per MMBtu

 

 

 

 

 

 

      Ceiling (short call option)

 

$

3.71 

 

$

      Floor (long put option)

 

$

3.00 

 

$

      Short put option

 

$

2.50 

 

$

Collar contracts (Henry Hub, two-way collars)

 

 

 

 

 

 

   Total volume (BBtu)

 

 

1,100 

 

 

   Weighted average price per MMBtu

 

 

 

 

 

 

      Ceiling (short call option)

 

$

3.68 

 

$

      Floor (long put option)

 

$

3.00 

 

$



Subsequent event



The following derivative contracts were executed subsequent to March 31, 2017:





 

 

 

 

 

 



 

For the Remainder of

 

For the Full Year of

Gas contracts

 

2017

 

2018

Collar contracts (Henry Hub, two-way collars)

 

 

 

 

 

 

   Total volume (BBtu)

 

 

488 

 

 

720 

   Weighted average price per MMBtu

 

 

 

 

 

 

      Ceiling (short call option)

 

$

3.84 

 

$

3.84 

      Floor (long put option)

 

$

3.40 

 

$

3.40 

Swap contracts

 

 

 

 

 

 

   Total volume (BBtu)

 

 

736 

 

 

   Weighted average price per MMBtu

 

$

3.39 

 

$