Quarterly report pursuant to Section 13 or 15(d)

Derivative Instruments and Hedging Activities (Tables)

v3.5.0.2
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2016
Derivative Instruments and Hedging Activities [Abstract]  
Fair Value of Derivative Instruments



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Balance Sheet Presentation

 

Asset Fair Value

 

Liability Fair Value

 

Net Derivative Fair Value

Commodity

 

Classification

 

Line Description

 

09/30/2016

 

12/31/2015

 

09/30/2016

 

12/31/2015

 

09/30/2016

 

12/31/2015

Natural gas

 

Current

 

Fair value of derivatives

 

$

29 

 

$

 

$

(233)

 

$

 

$

(204)

 

$

Natural gas

 

Non-current

 

Fair value of derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

Current

 

Fair value of derivatives

 

 

3,473 

 

 

19,943 

 

 

(7,553)

 

 

 

 

(4,080)

 

 

19,943 

Oil

 

Non-current

 

Fair value of derivatives

 

 

54 

 

 

 

 

(2,936)

 

 

 

 

(2,882)

 

 

 

 

Totals

 

 

 

$

3,559 

 

$

19,943 

 

$

(10,722)

 

$

 

$

(7,163)

 

$

19,943 



Schedule of Derivative Instruments in Statement of Financial Position, Fair Value







 

 

 

 

 

 

 

 

 



 

 

September 30, 2016



 

Presented without

 

 

 

As Presented with



 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of derivatives

 

$

3,591 

 

$

(89)

 

$

3,502 

Long-term assets: Fair value of derivatives

 

 

57 

 

 

 

 

57 



 

 

 

 

 

 

 

 

 

Current liabilities: Fair value of derivatives

 

 

(7,875)

 

 

89 

 

 

(7,786)

Long-term liabilities: Fair value of derivatives

 

$

(2,936)

 

$

 

$

(2,936)







 

 

 

 

 

 

 

 

 



 

 

December 31, 2015



 

Presented without

 

 

 

As Presented with



 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of derivatives

 

$

19,943 

 

$

 

$

19,943 



Schedule of Gain or Loss on Derivative Contracts



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended September 30,

 

Nine Months Ended September 30,



 

 

2016

 

 

2015

 

 

2016

 

 

2015

Oil derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on settlements

 

$

4,252 

 

$

9,399 

 

$

15,467 

 

$

23,863 

Net gain (loss) on fair value adjustments

 

 

699 

 

 

13,758 

 

 

(26,904)

 

 

(6,787)

   Total gain (loss)

 

$

4,951 

 

$

23,157 

 

$

(11,437)

 

$

17,076 

Natural gas derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on settlements

 

$

(161)

 

$

390 

 

$

357 

 

$

1,235 

Net gain (loss) on fair value adjustments

 

 

345 

 

 

(264)

 

 

(201)

 

 

(848)

   Total gain

 

$

184 

 

$

126 

 

$

156 

 

$

387 



 

 

 

 

 

 

 

 

 

 

 

 

Total gain (loss) on derivative contracts

 

$

5,135 

 

$

23,283 

 

$

(11,281)

 

$

17,463 



Schedule of Outstanding Oil and Natural Gas Derivative Contracts



 

 

 

 

 

 



 

For the Remainder of

 

For the Full Year of

Oil contracts

 

2016

 

2017

Swap contracts (WTI)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

184 

 

 

   Weighted average price per Bbl

 

$

58.23 

 

$

Swap contracts combined with short puts (WTI, enhanced swaps)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

 

 

730 

   Weighted average price per Bbl

 

 

 

 

 

 

      Swap

 

$

 

$

44.50 

      Short put option

 

$

 

$

30.00 

Collar contracts combined with short puts (WTI, three-way collars)

 

 

 

 

 

 

   Volume (MBbls)

 

 

184 

 

 

   Weighted average price per Bbl

 

 

 

 

 

 

      Ceiling (short call option)

 

$

65.00 

 

$

      Floor (long put option)

 

$

55.00 

 

$

      Short put option

 

$

40.33 

 

$

Collar contracts (WTI, two-way collars)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

184 

 

 

438 

   Weighted average price per Bbl

 

 

 

 

 

 

      Ceiling (short call)

 

$

46.50 

 

$

59.05 

      Floor (long put)

 

$

37.50 

 

$

47.50 

Call option contracts (short position)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

 

 

670 

   Weighted average price per Bbl

 

 

 

 

 

 

      Call strike price

 

$

 

$

50.00 

Swap contracts (Midland basis differentials)

 

 

 

 

 

 

   Volume (MBbls)

 

 

368 

 

 

   Weighted average price per Bbl

 

$

0.17 

 

$



 

 

 

 

 

 

Natural gas contracts

 

 

 

 

 

 

Swap contracts (Henry Hub)

 

 

 

 

 

 

   Total volume (BBtu)

 

 

552 

 

 

   Weighted average price per MMBtu

 

$

2.52 

 

$

Collar contracts combined with short puts (Henry Hub, three-way collars)

 

 

 

 

 

 

   Total volume (BBtu)

 

 

 

 

1,460 

   Weighted average price per MMBtu

 

 

 

 

 

 

      Ceiling (short call option)

 

$

 

$

3.71 

      Floor (long put option)

 

$

 

$

3.00 

      Short put option

 

$

 

$

2.50 



Subsequent event



The following derivative contract was executed subsequent to September 30, 2016:







 

 

 

 

 

 



 

For the Remainder of

 

For the Remainder of

Oil contracts

 

2016

 

2017

Collar contracts (WTI, two-way collars)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

 

 

1,095 

   Weighted average price per Bbl

 

 

 

 

 

 

      Ceiling (short call option)

 

$

 

$

57.79 

      Floor (long put option)

 

$

 

$

47.50