Annual report pursuant to Section 13 and 15(d)

Derivative Instruments and Hedging Activities (Tables)

v3.3.1.900
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2015
Derivative Instruments and Hedging Activities [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Presentation

 

Asset Fair Value

 

Liability Fair Value

 

Net Derivative Fair Value

Commodity

 

Classification

 

Line Description

 

12/31/2015

 

12/31/2014

 

12/31/2015

 

12/31/2014

 

12/31/2015

 

12/31/2014

Natural gas

 

Current

 

Fair value of derivatives

 

$

 

$

1,262 

 

$

 

$

(7)

 

$

 

$

1,255 

Oil

 

Current

 

Fair value of derivatives

 

 

19,943 

 

 

26,588 

 

 

 

 

(1,242)

 

 

19,943 

 

 

25,346 

 

 

Total

 

 

 

$

19,943 

 

$

27,850 

 

$

 

$

(1,249)

 

$

19,943 

 

$

26,601 

 

As previously discussed, the Company’s derivative contracts are subject to master netting arrangements. The Company’s policy is to present the fair value of derivative contracts on a net basis in the consolidated balance sheet. The following presents the impact of this presentation to the Company’s recognized assets and liabilities for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2015

 

 

Presented without

 

 

 

As Presented with

 

 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of derivatives

 

$

19,943 

 

$

 

$

19,943 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2014

 

 

Presented without

 

 

 

As Presented with

 

 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of derivatives

 

$

27,850 

 

$

 

$

27,850 

Current liabilities: Fair value of derivatives

 

 

(1,249)

 

 

 

 

(1,249)

 

Schedule of Gain or Loss on Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

Natural gas derivatives

 

 

 

 

 

 

 

 

 

Net gain (loss) on settlements

 

$

1,717 

 

$

(84)

 

$

(148)

Net gain (loss) on fair value adjustments

 

 

(1,255)

 

 

1,267 

 

 

230 

Total gain (loss)

 

$

462 

 

$

1,183 

 

$

82 

Oil derivatives

 

 

 

 

 

 

 

 

 

Net gain (loss) on settlements

 

$

33,299 

 

$

4,170 

 

$

1,518 

Net gain (loss) on fair value adjustments

 

 

(5,403)

 

 

26,383 

 

 

(2,960)

Total gain (loss)

 

$

27,896 

 

$

30,553 

 

$

(1,442)

 

 

 

 

 

 

 

 

 

 

Total gain (loss) on derivative contracts

 

$

28,358 

 

$

31,736 

 

$

(1,360)

 

Schedule of Outstanding Oil and Natural Gas Derivative Contracts

 

As of December 31, 2015, the Company had no outstanding natural gas derivative contracts. Listed in the table below are the outstanding oil derivative contracts as of December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

Oil contracts

 

2016

 

2016

 

2016

 

2016

Swap contracts (NYMEX)

 

 

 

 

 

 

 

 

 

 

 

 

  Total volume (MBbls)

 

 

182 

 

 

182 

 

 

184 

 

 

184 

  Weighted average price per Bbl

 

$

58.23 

 

$

58.23 

 

$

58.23 

 

$

58.23 

Swap contracts (Midland basis

 

 

 

 

 

 

 

 

 

 

 

 

differentials)

 

 

 

 

 

 

 

 

 

 

 

 

  Volume (MBbls)

 

 

364 

 

 

364 

 

 

368 

 

 

368 

  Weighted average price per Bbl

 

$

0.17 

 

$

0.17 

 

$

0.17 

 

$

0.17 

Collar contracts combined with

 

 

 

 

 

 

 

 

 

 

 

 

short puts (WTI, three-way collar)

 

 

 

 

 

 

 

 

 

 

 

 

  Total volume (MBbls)

 

 

182 

 

 

182 

 

 

184 

 

 

184 

  Weighted average price per Bbl

 

 

 

 

 

 

 

 

 

 

 

 

     Ceiling (short call)

 

$

65.00 

 

$

65.00 

 

$

65.00 

 

$

65.00 

     Floor (long put)

 

$

55.00 

 

$

55.00 

 

$

55.00 

 

$

55.00 

     Short put

 

$

40.33 

 

$

40.33 

 

$

40.33 

 

$

40.33 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following derivative contracts for oil and natural gas were executed subsequent to December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

Oil contracts

 

2016

 

2016

 

2016

 

2016

Collar contracts

 

 

 

 

 

 

 

 

 

 

 

 

  Total volume (MBbls)

 

 

120 

 

 

182 

 

 

184 

 

 

184 

  Weighted average price per Bbl

 

 

 

 

 

 

 

 

 

 

 

 

     Ceiling (short call)

 

$

46.50 

 

$

46.50 

 

$

46.50 

 

$

46.50 

     Floor (long put)

 

$

37.50 

 

$

37.50 

 

$

37.50 

 

$

37.50 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas contracts

 

 

 

 

 

 

 

 

 

 

 

 

Swap contracts

 

 

 

 

 

 

 

 

 

 

 

 

  Total volume (BBtu)

 

 

360 

 

 

546 

 

 

552 

 

 

552 

  Weighted average price per MMBtu

 

$

2.52 

 

$

2.52 

 

$

2.52 

 

$

2.52 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

Oil contracts

 

2017

 

2017

 

2017

 

2017

Call contracts (short)

 

 

 

 

 

 

 

 

 

 

 

 

  Total volume (MBbls)

 

 

165 

 

 

167 

 

 

169 

 

 

169 

  Weighted average price per Bbl

 

 

 

 

 

 

 

 

 

 

 

 

     Call strike price

 

$

50.00 

 

$

50.00 

 

$

50.00 

 

$

50.00