Quarterly report pursuant to Section 13 or 15(d)

Derivative Instruments and Hedging Activities (Tables)

v3.3.0.814
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2015
Derivative Instruments and Hedging Activities [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Presentation

 

Asset Fair Value

 

Liability Fair Value

 

Net Derivative Fair Value

Commodity

 

Classification

 

Line Description

 

09/30/2015

 

12/31/2014

 

09/30/2015

 

12/31/2014

 

09/30/2015

 

12/31/2014

Natural gas

 

Current

 

Fair value of derivatives

 

$

407 

 

$

1,262 

 

$

 

$

(7)

 

$

407 

 

$

1,255 

Oil

 

Current

 

Fair value of derivatives

 

 

16,356 

 

 

26,588 

 

 

 

 

(1,242)

 

 

16,356 

 

 

25,346 

Oil

 

Non-current

 

Fair value of derivatives

 

 

2,203 

 

 

 

 

 

 

 

 

2,203 

 

 

 

 

Totals

 

 

 

$

18,966 

 

$

27,850 

 

$

 

$

(1,249)

 

$

18,966 

 

$

26,601 

 

As previously discussed, the Company’s derivative contracts are subject to master netting arrangements. The Company’s policy is to present the fair value of derivative contracts on a net basis in the consolidated balance sheet. The following presents the impact of this presentation to the Company’s recognized assets and liabilities for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

Presented without

 

 

 

As Presented with

 

 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of derivatives

 

$

17,539 

 

$

(776)

 

$

16,763 

Long-term assets: Fair value of derivatives

 

 

2,203 

 

 

 

 

2,203 

Current liabilities: Fair value of derivatives

 

$

(776)

 

$

776 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

Presented without

 

 

 

As Presented with

 

 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of derivatives

 

$

27,850 

 

$

 

$

27,850 

Current liabilities: Fair value of derivatives

 

$

(1,249)

 

$

 

$

(1,249)

 

Schedule of Gain or Loss on Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

Oil derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on settlements

 

$

9,399 

 

$

(497)

 

$

23,863 

 

$

(2,838)

Net gain (loss) on fair value adjustments

 

 

13,758 

 

 

10,351 

 

 

(6,787)

 

 

5,805 

  Total gain (loss)

 

$

23,157 

 

$

9,854 

 

$

17,076 

 

$

2,967 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on settlements

 

$

390 

 

$

35 

 

$

1,235 

 

$

(144)

Net gain (loss) on fair value adjustments

 

 

(264)

 

 

55 

 

 

(848)

 

 

(77)

  Total gain (loss)

 

$

126 

 

$

90 

 

$

387 

 

$

(221)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gain on derivative contracts

 

$

23,283 

 

$

9,944 

 

$

17,463 

 

$

2,746 

 

Schedule of Outstanding Oil and Natural Gas Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

December 31,

 

March 31,

 

June 30,

 

September 30,

 

December 31,

Oil contracts

 

2015

 

2016

 

2016

 

2016

 

2016

Swap contracts (NYMEX):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Total volume (MBbls)

 

 

442 

 

 

182 

 

 

182 

 

 

184 

 

 

184 

  Weighted average price per Bbl

 

$

64.93 

 

$

58.23 

 

$

58.23 

 

$

58.23 

 

$

58.23 

Swap contracts (Midland basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

differentials):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Volume (MBbls)

 

 

327 

 

 

364 

 

 

364 

 

 

368 

 

 

368 

  Weighted average price per Bbl

 

$

(2.38)

 

$

0.17 

 

$

0.17 

 

$

0.17 

 

$

0.17 

Collar contracts combined with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

short puts (WTI, three-way collar):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Volume (MBbls)

 

 

 

 

182 

 

 

182 

 

 

184 

 

 

184 

   Weighted average price per Bbl

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Ceiling (short call)

 

$

 

$

65.00 

 

$

65.00 

 

$

65.00 

 

$

65.00 

     Floor (long put)

 

$

 

$

55.00 

 

$

55.00 

 

$

55.00 

 

$

55.00 

     Short put

 

$

 

$

40.33 

 

$

40.33 

 

$

40.33 

 

$

40.33 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

December 31,

 

March 31,

 

June 30,

 

September 30,

 

December 31,

Natural gas contracts

 

2015

 

2016

 

2016

 

2016

 

2016

Collar contracts combined with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

short puts (three-way collar):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Volume (BBtu)

 

 

161 

 

 

 

 

 

 

 

 

  Weighted average price per

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  MMBtu

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Ceiling (short call)

 

$

4.32 

 

$

 

$

 

$

 

$

     Floor (long put)

 

$

3.85 

 

$

 

$

 

$

 

$

     Short put

 

$

3.25 

 

$

 

$

 

$

 

$

Swap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Total volume (BBtu)

 

 

228 

 

 

 

 

 

 

 

 

  Weighted average price per

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  MMBtu

 

$

3.96 

 

$

 

$

 

$

 

$

Short call contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Short call volume (BBtu)

 

 

111 

 

 

 

 

 

 

 

 

  Short call price per MMBtu

 

$

5.00 

 

$

 

$

 

$

 

$