Quarterly report pursuant to Section 13 or 15(d)

Derivative Instruments and Hedging Activities (Tables)

v2.4.0.8
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

The following table reflects the fair values of the Company’s derivative instruments for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Presentation

 

Asset Fair Value

 

Liability Fair Value

 

Net Derivative Fair Value

Commodity

 

Classification

 

Line Description

 

03/31/2014

 

12/31/2013

 

03/31/2014

 

12/31/2013

 

03/31/2014

 

12/31/2013

Natural gas

 

Current

 

Fair market value of derivatives

 

$

 

$

60 

 

$

(160)

 

$

 

$

(160)

 

$

60 

Natural gas

 

Non-current

 

Other long-term liabilities

 

 

 

 

 

 

(41)

 

 

(72)

 

 

(41)

 

 

(72)

Oil

 

Current

 

Fair market value of derivatives

 

 

 

 

 

 

(2,485)

 

 

(1,036)

 

 

(2,485)

 

 

(1,036)

 

 

Totals

 

 

 

$

 

$

60 

 

$

(2,686)

 

$

(1,108)

 

$

(2,686)

 

$

(1,048)

 

 

As previously discussed, the Company’s derivative contracts are subject to master netting arrangements. The Company’s policy is to present the fair value of derivative contracts on a net basis based on the underlying commodity being hedged. The following presents the impact of this presentation to the Company’s recognized assets and liabilities at March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

Presented without

 

 

 

As Presented with

 

 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of hedging contracts

 

$

59 

 

$

(59)

 

$

Current liabilities: Fair market value of derivatives

 

 

(2,704)

 

 

59 

 

 

(2,645)

Long-term liabilities: Fair market value of derivatives

 

 

(41)

 

 

 

 

(41)

 

Schedule of Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance

 

 

 

 

 

 

 

 

 

Three Months Ended March 31

 

 

 

2014

 

 

2013

Natural gas derivatives

 

 

 

 

 

 

Net gain (loss) on settlements

 

$

(102)

 

$

49 

Net gain (loss) on mark-to-market adjustments

 

 

(190)

 

 

(388)

Total loss

 

$

(292)

 

$

(339)

 

 

 

 

 

 

 

Oil derivatives

 

 

 

 

 

 

Net gain (loss) on settlements

 

$

(773)

 

$

573 

Net gain (loss) on mark-to-market adjustments

 

 

(1,448)

 

 

(652)

Total loss

 

$

(2,221)

 

$

(79)

 

 

 

 

 

 

 

Total loss on derivative instruments

 

$

(2,513)

 

$

(418)

 

Schedule of Outstanding Oil and Natural Gas Derivative Contracts

Listed in the table below are the outstanding oil and natural gas derivative contracts as of March 31, 2014 (volumes in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Instrument

 

Average Notional Volumes per Month (000s)

 

Quantity Type

 

Strike Price

 

Swap Price

 

Period

Natural gas

 

Swap

 

61

 

MMBtu

 

 

       n/a

 

$

4.25 

 

Apr14 - Dec14

Natural gas

 

Call Option (sold)

 

37

 

MMBtu

 

$

5.00 

 

 

          n/a

 

Jan15 - Dec15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

Swap

 

30

 

Bbls

 

 

       n/a

 

$

93.35 

 

Apr14 - Dec14

Oil

 

Put Option (sold)

 

30

 

Bbls

 

$

70.00 

 

 

          n/a

 

Apr14 - Dec14

Oil

 

Swap

 

9

 

Bbls

 

 

       n/a

 

$

94.58 

 

Apr14 - Dec14

Oil

 

Swap

 

15

 

Bbls

 

 

       n/a

 

$

92.80 

 

Apr14 - Jun14

Oil

 

Swap

 

15

 

Bbls

 

 

       n/a

 

$

90.40 

 

Jul14 - Sep14

Oil

 

Swap

 

15

 

Bbls

 

 

       n/a

 

$

88.35 

 

Oct14 - Dec14

 

Excluded from the table above are offsetting natural gas long and short call options of 38,000 MMBtu per month for the period Apr14 – Dec14, each at a strike price of $4.75 per MMBtu.

 

The following derivative contracts were executed subsequent to March 31, 2014 (volumes in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

Instrument

 

Average Notional Volumes per Month (000s)

 

Quantity Type

 

Strike Price

 

Swap Price

 

Period

Oil

 

Swap

 

31

 

Bbls

 

 

       n/a

 

$

99.87 

 

Jul14 - Sep14

Oil

 

Swap

 

21

 

Bbls

 

 

       n/a

 

$

96.92 

 

Oct14 - Dec14