Derivative Instruments and Hedging Activities (Tables)
|
9 Months Ended |
Sep. 30, 2022 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule of Offsetting Assets |
The following presents the impact of this presentation to the Company’s recognized assets and liabilities for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 |
|
Presented without |
|
|
|
As Presented with |
|
Effects of Netting |
|
Effects of Netting |
|
Effects of Netting |
|
(In thousands) |
Derivative Assets |
|
|
|
|
|
Fair value of derivatives - current |
$74,016 |
|
|
($59,272) |
|
|
$14,744 |
|
Other assets, net |
$13,520 |
|
|
($12,131) |
|
|
$1,389 |
|
|
|
|
|
|
|
Derivative Liabilities |
|
|
|
|
|
Fair value of derivatives - current |
($107,969) |
|
|
$59,272 |
|
|
($48,697) |
|
Fair value of derivatives - non-current |
($21,735) |
|
|
$12,131 |
|
|
($9,604) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021 |
|
Presented without |
|
|
|
As Presented with |
|
Effects of Netting |
|
Effects of Netting |
|
Effects of Netting |
|
(In thousands) |
Assets |
|
|
|
|
|
Commodity derivative instruments |
$25,469 |
|
|
($23,921) |
|
|
$1,548 |
|
Contingent consideration arrangements |
20,833 |
|
|
— |
|
|
20,833 |
|
Fair value of derivatives - current |
$46,302
|
|
|
($23,921) |
|
|
$22,381
|
|
Commodity derivative instruments |
$1,119 |
|
|
($869) |
|
|
$250 |
|
Contingent consideration arrangements |
— |
|
|
— |
|
|
— |
|
Other assets, net |
$1,119
|
|
|
($869) |
|
|
$250
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Commodity derivative instruments (1)
|
($184,898) |
|
|
$23,921 |
|
|
($160,977) |
|
Contingent consideration arrangements |
(25,000) |
|
|
— |
|
|
(25,000) |
|
Fair value of derivatives - current |
($209,898) |
|
|
$23,921
|
|
|
($185,977) |
|
Commodity derivative instruments |
($12,278) |
|
|
$869 |
|
|
($11,409) |
|
Contingent consideration arrangements |
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
Fair value of derivatives - non-current |
($12,278) |
|
|
$869
|
|
|
($11,409) |
|
(1) Includes approximately $2.9 million of deferred premiums, which will be paid as the applicable contracts settle.
|
Schedule of Offsetting Liabilities |
The following presents the impact of this presentation to the Company’s recognized assets and liabilities for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 |
|
Presented without |
|
|
|
As Presented with |
|
Effects of Netting |
|
Effects of Netting |
|
Effects of Netting |
|
(In thousands) |
Derivative Assets |
|
|
|
|
|
Fair value of derivatives - current |
$74,016 |
|
|
($59,272) |
|
|
$14,744 |
|
Other assets, net |
$13,520 |
|
|
($12,131) |
|
|
$1,389 |
|
|
|
|
|
|
|
Derivative Liabilities |
|
|
|
|
|
Fair value of derivatives - current |
($107,969) |
|
|
$59,272 |
|
|
($48,697) |
|
Fair value of derivatives - non-current |
($21,735) |
|
|
$12,131 |
|
|
($9,604) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2021 |
|
Presented without |
|
|
|
As Presented with |
|
Effects of Netting |
|
Effects of Netting |
|
Effects of Netting |
|
(In thousands) |
Assets |
|
|
|
|
|
Commodity derivative instruments |
$25,469 |
|
|
($23,921) |
|
|
$1,548 |
|
Contingent consideration arrangements |
20,833 |
|
|
— |
|
|
20,833 |
|
Fair value of derivatives - current |
$46,302
|
|
|
($23,921) |
|
|
$22,381
|
|
Commodity derivative instruments |
$1,119 |
|
|
($869) |
|
|
$250 |
|
Contingent consideration arrangements |
— |
|
|
— |
|
|
— |
|
Other assets, net |
$1,119
|
|
|
($869) |
|
|
$250
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Commodity derivative instruments (1)
|
($184,898) |
|
|
$23,921 |
|
|
($160,977) |
|
Contingent consideration arrangements |
(25,000) |
|
|
— |
|
|
(25,000) |
|
Fair value of derivatives - current |
($209,898) |
|
|
$23,921
|
|
|
($185,977) |
|
Commodity derivative instruments |
($12,278) |
|
|
$869 |
|
|
($11,409) |
|
Contingent consideration arrangements |
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
Fair value of derivatives - non-current |
($12,278) |
|
|
$869
|
|
|
($11,409) |
|
(1) Includes approximately $2.9 million of deferred premiums, which will be paid as the applicable contracts settle.
|
Schedule of Gain or Loss on Derivative Contracts |
The components of “(Gain) loss on derivative contracts” are as follows for the respective periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
(In thousands) |
(Gain) loss on oil derivatives |
($157,731) |
|
|
$67,198 |
|
|
$243,527 |
|
|
$393,792 |
|
Loss on natural gas derivatives |
22,881 |
|
|
33,026 |
|
|
56,800 |
|
|
48,539 |
|
Loss on NGL derivatives |
— |
|
|
10,242 |
|
|
4,771 |
|
|
15,114 |
|
Gain on contingent consideration arrangements |
— |
|
|
(3,297) |
|
|
— |
|
|
(680) |
|
Loss on September 2020 Warrants liability (1)
|
— |
|
|
— |
|
|
— |
|
|
55,390 |
|
(Gain) loss on derivative contracts |
($134,850) |
|
|
$107,169
|
|
|
$305,098
|
|
|
$512,155
|
|
(1) Further details of the Company’s September 2020 Warrants and the loss on the associated September 2020 Warrants liability are described in “Note 7 - Borrowings”, “Note 8 - Derivative Instruments and Hedging Activities” and “Note 9 - Fair Value Measurements” of the Notes to Consolidated Financial Statements in its 2021 Annual Report.
|
Schedule of Derivative Instruments |
The components of “Cash paid for commodity derivative settlements, net” and “Cash received (paid) for settlements of contingent consideration arrangements, net” are as follows for the respective periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
(In thousands) |
Cash flows from operating activities |
|
|
|
|
|
|
|
Cash paid on oil derivatives |
($117,024) |
|
|
($98,752) |
|
|
($374,711) |
|
|
($221,112) |
|
Cash paid on natural gas derivatives |
(28,572) |
|
|
(9,592) |
|
|
(55,024) |
|
|
(12,867) |
|
Cash paid on NGL derivatives |
— |
|
|
(2,463) |
|
|
(3,783) |
|
|
(4,399) |
|
Cash paid for commodity derivative settlements, net |
($145,596) |
|
|
($110,807) |
|
|
($433,518) |
|
|
($238,378) |
|
Cash received for settlements of contingent consideration arrangements, net |
$— |
|
|
$— |
|
|
$6,492 |
|
|
$— |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Cash paid for settlement of contingent consideration arrangement |
$— |
|
|
$— |
|
|
($19,171) |
|
|
$— |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
Cash received for settlement of contingent consideration arrangement |
$— |
|
|
$— |
|
|
$8,512 |
|
|
$— |
|
|
Schedule of Outstanding Oil and Natural Gas Derivative Contracts |
Listed in the tables below are the outstanding oil and natural gas derivative contracts as of September 30, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Remainder |
|
For the Full Year |
|
For the Full Year |
Oil Contracts (WTI) |
2022 |
|
2023 |
|
2024 |
Swap Contracts |
|
|
|
|
|
Total volume (Bbls) |
1,978,000 |
|
|
1,722,500 |
|
|
— |
|
Weighted average price per Bbl |
$67.29 |
|
|
$81.46 |
|
|
$— |
|
Collar Contracts (Three-Way Collars) |
|
|
|
|
|
Total volume (Bbls) |
— |
|
|
1,825,000 |
|
|
— |
|
Weighted average price per Bbl |
|
|
|
|
|
Ceiling (short call) |
$— |
|
|
$90.00 |
|
|
$— |
|
Floor (long put) |
$— |
|
|
$70.00 |
|
|
$— |
|
Floor (short put) |
$— |
|
|
$50.00 |
|
|
$— |
|
Collar Contracts (Two-Way Collars) |
|
|
|
|
|
Total volume (Bbls) |
1,196,000 |
|
|
2,730,000 |
|
|
— |
|
Weighted average price per Bbl |
|
|
|
|
|
Ceiling (short call) |
$70.12 |
|
|
$87.15 |
|
|
$— |
|
Floor (long put) |
$60.00 |
|
|
$71.92 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short Call Swaption Contracts (1)
|
|
|
|
|
|
Total volume (Bbls) |
— |
|
|
— |
|
|
1,830,000 |
|
Weighted average price per Bbl |
$— |
|
|
$— |
|
|
$80.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Contracts (Midland Basis Differential) |
|
|
|
|
|
Swap Contracts |
|
|
|
|
|
Total volume (Bbls) |
598,000 |
|
|
— |
|
|
— |
|
Weighted average price per Bbl |
$0.50 |
|
|
$— |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The 2024 short call swaption contracts have exercise expiration dates of December 29, 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Remainder |
|
For the Full Year |
|
Natural Gas Contracts (Henry Hub) |
2022 |
|
2023 |
|
Swap Contracts |
|
|
|
|
Total volume (MMBtu) |
1,550,000 |
|
|
— |
|
|
Weighted average price per MMBtu |
$3.62 |
|
|
$— |
|
|
Collar Contracts |
|
|
|
|
Total volume (MMBtu) |
3,670,000 |
|
|
6,640,000 |
|
|
Weighted average price per MMBtu |
|
|
|
|
Ceiling (short call) |
$6.91 |
|
|
$6.60 |
|
|
Floor (long put) |
$4.67 |
|
|
$4.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Contracts (Waha Basis Differential) |
|
|
|
|
Swap Contracts |
|
|
|
|
Total volume (MMBtu) |
1,220,000 |
|
|
6,080,000 |
|
|
Weighted average price per MMBtu |
($0.75) |
|
|
($0.75) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|