Annual report pursuant to Section 13 and 15(d)

Derivative Instruments and Hedging Activities (Tables)

v3.6.0.2
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities [Abstract]  
Fair Value of Derivative Instruments



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Balance Sheet Presentation

 

Asset Fair Value

 

Liability Fair Value

 

Net Derivative Fair Value

Commodity

 

Classification

 

Line Description

 

12/31/2016

 

12/31/2015

 

12/31/2016

 

12/31/2015

 

12/31/2016

 

12/31/2015

Natural gas

 

Current

 

Fair value of derivatives

 

$

 

$

 

$

(593)

 

$

 

$

(593)

 

$

Oil

 

Current

 

Fair value of derivatives

 

 

103 

 

 

19,943 

 

 

(17,675)

 

 

 

 

(17,572)

 

 

19,943 

Oil

 

Non-current

 

Fair value of derivatives

 

 

 

 

 

 

(28)

 

 

 

 

(28)

 

 



 

Total

 

 

 

$

103 

 

$

19,943 

 

$

(18,296)

 

$

 

$

(18,193)

 

$

19,943 



Schedule of Derivative Instruments in Statement of Financial Position, Fair Value



 

For the Year Ended December 31, 2016



 

Presented without

 

 

 

As Presented with



 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of derivatives

 

$

1,836 

 

$

(1,733)

 

$

103 



 

 

 

 

 

 

 

 

 

Current liabilities: Fair value of derivatives

 

 

(20,001)

 

 

1,733 

 

 

(18,268)

Long-term liabilities: Fair value of derivatives

 

$

(28)

 

$

 

$

(28)







 

 

 

 

 

 

 

 

 



 

For the Year Ended December 31, 2015



 

Presented without

 

 

 

As Presented with



 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of derivatives

 

$

19,943 

 

$

 

$

19,943 



Schedule of Gain or Loss on Derivative Contracts



 

 

 

 

 

 

 

 

 



 

For the Year Ended December 31,



 

 

2016

 

 

2015

 

 

2014

Natural gas derivatives

 

 

 

 

 

 

 

 

 

Net gain (loss) on settlements

 

$

102 

 

$

1,717 

 

$

(84)

Net gain (loss) on fair value adjustments

 

 

(593)

 

 

(1,255)

 

 

1,267 

   Total gain (loss)

 

$

(491)

 

$

462 

 

$

1,183 

Oil derivatives

 

 

 

 

 

 

 

 

 

Net gain on settlements

 

$

17,801 

 

$

33,299 

 

$

4,170 

Net gain (loss) on fair value adjustments

 

 

(37,543)

 

 

(5,403)

 

 

26,383 

   Total gain (loss)

 

$

(19,742)

 

$

27,896 

 

$

30,553 



 

 

 

 

 

 

 

 

 

Total gain (loss) on derivative contracts

 

$

(20,233)

 

$

28,358 

 

$

31,736 



Schedule of Outstanding Oil and Natural Gas Derivative Contracts



 

For the Full Year of

 

For the Full Year of

Oil contracts

 

2017

 

2018

Swap contracts combined with short puts (WTI, enhanced swaps)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

730 

 

 

   Weighted average price per Bbl

 

 

 

 

 

 

      Swap

 

$

44.50 

 

$

      Short put option

 

$

30.00 

 

$

Deferred premium put option

 

 

 

 

 

 

   Total volume (MBbls)

 

 

498 

 

 

   Premium per Bbl

 

$

2.05 

 

$

   Weighted average price per Bbl

 

 

 

 

 

 

      Long put option

 

$

50.00 

 

$

Deferred premium put spread option

 

 

 

 

 

 

   Total volume (MBbls)

 

 

506 

 

 

   Premium per Bbl

 

$

2.45 

 

$

   Weighted average price per Bbl

 

 

 

 

 

 

      Long put option

 

$

50.00 

 

$

      Short put option

 

$

40.00 

 

$

Collar contracts (WTI, two-way collars)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

1,351 

 

 

   Weighted average price per Bbl

 

 

 

 

 

 

      Ceiling (short call)

 

$

58.19 

 

$

      Floor (long put)

 

$

47.50 

 

$

Call option contracts (short position)

 

 

 

 

 

 

   Total volume (MBbls)

 

 

670 

 

 

   Weighted average price per Bbl

 

 

 

 

 

 

      Call strike price

 

$

50.00 

 

$

Swap contracts (Midland basis differential)

 

 

 

 

 

 

   Volume (MBbls)

 

 

2,004 

 

 

1,825 

   Weighted average price per Bbl

 

$

(0.52)

 

$

(1.02)



 

 

 

 

 

 

Natural gas contracts

 

 

 

 

 

 

Collar contracts combined with short puts (Henry Hub, three-way collars)

 

 

 

 

 

 

   Total volume (BBtu)

 

 

1,460 

 

 

   Weighted average price per MMBtu

 

 

 

 

 

 

      Ceiling (short call option)

 

$

3.71 

 

$

      Floor (long put option)

 

$

3.00 

 

$

      Short put option

 

$

2.50 

 

$

Collar contracts (Henry Hub, two-way collars)

 

 

 

 

 

 

   Total volume (BBtu)

 

 

1,460 

 

 

   Weighted average price per MMBtu

 

 

 

 

 

 

      Ceiling (short call option)

 

$

3.68 

 

$

      Floor (long put option)

 

$

3.00 

 

$