Supplemental Oil and Natural Gas Reserve Data (unaudited) (Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves) (Details) (USD $)
In Thousands, unless otherwise specified |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
|
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Future Net Cash Flows [Abstract] | |||
Future cash inflows | $ 2,492,178us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows | $ 1,193,299us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows | $ 1,115,570us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows |
Production | (873,469)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts | (357,005)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts | (249,329)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts |
Development and net abandonment | (288,081)cpe_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCostsAndNetAbandonment | (155,667)cpe_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCostsAndNetAbandonment | (273,817)cpe_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCostsAndNetAbandonment |
Future net inflows before income taxes | 1,330,628cpe_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetInflowsBeforeIncomeTaxes | 680,627cpe_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetInflowsBeforeIncomeTaxes | 592,424cpe_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetInflowsBeforeIncomeTaxes |
Future income taxes | (164,490)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense | (68,239)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense | (55,772)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense |
Future net cash flows | 1,166,138us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows | 612,388us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows | 536,652us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows |
10% discount factor | (586,596)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows | (328,442)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows | (305,504)us-gaap_FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows |
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Total | 579,542us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | 283,946us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | 231,148us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves |
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward] | |||
Standardized measure at the beginning of the period | 283,946us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | 231,148us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | 270,357us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves |
Sales and transfers, net of production costs | (120,518)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts | (78,661)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts | (84,044)us-gaap_SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts |
Net change in sales and transfer prices, net of production costs | (156,066)us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts | (46,088)us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts | 47,261us-gaap_NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts |
Net change due to purchases and sales of in place reserves | 111,331cpe_NetChangeDueToPurchasesAndSalesOfInPlaceReserves | (145,711)cpe_NetChangeDueToPurchasesAndSalesOfInPlaceReserves | (35,665)cpe_NetChangeDueToPurchasesAndSalesOfInPlaceReserves |
Extensions, discoveries, and improved recovery, net of future production and development costs incurred | 299,192us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts | 212,431us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts | 53,446us-gaap_ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts |
Changes in future development cost | 186,605us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts | 153,983us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts | 39,815us-gaap_IncreaseDecreaseInEstimatedFutureDevelopmentCosts |
Revisions of quantity estimates | (7,673)us-gaap_RevisionsOfPreviousQuantityEstimates | (68,958)us-gaap_RevisionsOfPreviousQuantityEstimates | (77,322)us-gaap_RevisionsOfPreviousQuantityEstimates |
Accretion of discount | 30,114us-gaap_AccretionOfDiscount | 25,010us-gaap_AccretionOfDiscount | 30,989us-gaap_AccretionOfDiscount |
Net change in income taxes | (32,940)us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves | 1,751us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves | 13,969us-gaap_IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves |
Changes in production rates, timing and other | (14,449)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther | (959)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther | (27,658)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther |
Aggregate change | 295,596us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease | 52,798us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease | (39,209)us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease |
Standardized measure at the end of the period | $ 579,542us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | $ 283,946us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves | $ 231,148us-gaap_StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves |
X | ||||||||||
- Definition
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Future Development Costs and Net Abandonment No definition available.
|
X | ||||||||||
- Definition
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves, Future Net Inflows Before Income Taxes No definition available.
|
X | ||||||||||
- Definition
Net Change Due to Purchases and Sales of in Place Reserves No definition available.
|
X | ||||||||||
- Definition
Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of passage of time. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of extensions, discoveries and improved recovery of proved oil and gas reserves. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of estimated future accumulated cash inflow from the sale of proved oil and gas reserves. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of estimated future accumulated cash outflow for income tax, based on the future income less future expense derived from production and sale of proved oil and gas reserves. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount, after future accumulated cash outflow for development and production costs and future income tax, of estimated future accumulated cash inflow from the sale of proved oil and gas reserves. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of estimated future accumulated cash outflow for costs to be incurred in producing proved oil and gas reserves. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of discount on future accumulated cash inflow, after deducting future accumulated cash outflow for development and production costs and future income tax, from sale of proved oil and gas reserves, using a discount rate of ten percent a year. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of change in estimated future development costs. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of change in the estimated future income tax on future pretax net cash flows related to the entity's proved oil and gas reserves. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of change in sales and transfer prices and in production (lifting) costs related to future production. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of revisions of estimated quantity of oil and gas in proved reserves. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of (increase) decrease in standardized measure of discounted future net cash flow as a result of sales and transfers of oil and gas produced. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in standardized measure of discounted future net cash flow as a result of changes from other sources. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in standardized measure of discounted future net cash flow relating to proved oil and gas reserves. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of discounted future accumulated cash inflow relating to proved oil and gas reserves. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|