Quarterly report pursuant to Section 13 or 15(d)

Derivative Instruments and Hedging Activities (Tables)

v2.4.0.8
Derivative Instruments and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

 

The following table reflects the fair value of the Company’s derivative instruments for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Presentation

 

Asset Fair Value

 

Liability Fair Value

 

Net Derivative Fair Value

Commodity

 

Classification

 

Line Description

 

09/30/14

 

12/31/2013

 

09/30/2014

 

12/31/2013

 

09/30/2014

 

12/31/2013

Natural gas

 

Current

 

Fair value of derivatives

 

$

 

$

 

$

(47)

 

$

 

$

(47)

 

$

Natural gas

 

Current

 

Fair value of derivatives

 

 

 

 

60 

 

 

 

 

 

 

 

 

60 

Natural gas

 

Non-current

 

Other long-term liabilities

 

 

 

 

 

 

(41)

 

 

(72)

 

 

(41)

 

 

(72)

Oil

 

Current

 

Fair value of derivatives

 

 

4,842 

 

 

 

 

(418)

 

 

(1,036)

 

 

4,424 

 

 

(1,036)

Oil

 

Non-current

 

Other long-term assets

 

 

1,169 

 

 

 

 

 

 

 

 

1,169 

 

 

Oil

 

Non-current

 

Other long-term liabilities

 

 

 

 

 

 

(824)

 

 

 

 

(824)

 

 

 

 

Totals

 

 

 

$

6,011 

 

$

60 

 

$

(1,330)

 

$

(1,108)

 

$

4,681 

 

$

(1,048)

 

As previously discussed, the Company’s derivative contracts are subject to master netting arrangements. The Company’s policy is to present the fair value of derivative contracts on a net basis in the consolidated balance sheet. The following presents the impact of this presentation to the Company’s recognized assets and liabilities at September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Presented without

 

 

 

As Presented with

 

 

Effects of Netting

 

Effects of Netting

 

Effects of Netting

Current assets: Fair value of derivatives

 

$

4,968 

 

$

(126)

 

$

4,842 

Long-term assets: Fair value of derivatives

 

 

1,169 

 

 

 

 

1,169 

Current liabilities: Fair value of derivatives

 

$

(591)

 

$

126 

 

$

(465)

Long-term liabilities: Fair value of derivatives

 

 

(865)

 

 

 

 

(865)

 

Schedule of Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

Natural gas derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on settlements

 

$

35 

 

$

(16)

 

$

(144)

 

$

(123)

Net gain (loss) on fair value adjustments

 

 

55 

 

 

81 

 

 

(77)

 

 

178 

Total gain (loss)

 

$

90 

 

$

65 

 

$

(221)

 

$

55 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on settlements

 

$

(497)

 

$

(618)

 

$

(2,838)

 

$

804 

Net gain (loss) on fair value adjustments

 

 

10,351 

 

 

(3,133)

 

 

5,805 

 

 

(2,982)

Total gain (loss)

 

$

9,854 

 

$

(3,751)

 

$

2,967 

 

$

(2,178)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gain (loss) on derivative instruments

 

$

9,944 

 

$

(3,686)

 

$

2,746 

 

$

(2,123)

 

Schedule of Outstanding Oil and Natural Gas Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

December 31,

 

March 31,

 

June 30,

 

September 30,

 

December 31,

Oil contracts

 

2014

 

2015

 

2015

 

2015

 

2015

Collar contracts combined with short

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

puts (three-way collar):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Volume (MBbls)

 

 

 

 

158 

 

 

159 

 

 

 

 

  Price per Bbl

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Ceiling (short call)

 

$

 

$

99.10 

 

$

99.10 

 

$

 

$

     Floor (long put)

 

$

 

$

90.00 

 

$

90.00 

 

$

 

$

     Short put

 

$

 

$

75.00 

 

$

75.00 

 

$

 

$

Swap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Total volume (MBbls)

 

 

267 

 

 

171 

 

 

136 

 

 

129 

 

 

74 

  Weighted average price per Bbl

 

$

93.66 

 

$

92.25 

 

$

92.18 

 

$

92.25 

 

$

92.20 

Put spreads:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Volume (MBbls)

 

 

 

 

 

 

 

 

138 

 

 

138 

  Long put price per Bbl

 

$

 

$

 

$

 

$

90.00 

 

$

90.00 

  Short put price per Bbl

 

$

 

$

 

$

 

$

75.00 

 

$

75.00 

Swap contracts combined with short put:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Volume (MBbls)

 

 

92 

 

 

 

 

 

 

 

 

  Swap price per Bbl

 

$

93.35 

 

$

 

$

 

$

 

$

  Short put price per Bbl

 

$

70.00 

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

December 31,

 

March 31,

 

June 30,

 

September 30,

 

December 31,

Natural gas contracts

 

2014

 

2015

 

2015

 

2015

 

2015

Collar contracts combined with short

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

puts (three-way collar):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Volume (BBtu)

 

 

 

 

248 

 

 

227 

 

 

207 

 

 

161 

   Weighted average price per MMBtu

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Ceiling (short call)

 

$

 

$

4.67 

 

$

4.32 

 

$

4.32 

 

$

4.32 

     Floor (long put)

 

$

 

$

4.00 

 

$

3.85 

 

$

3.85 

 

$

3.85 

     Short put

 

$

 

$

3.50 

 

$

3.25 

 

$

3.25 

 

$

3.25 

Swap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Total volume (BBtu)

 

 

414 

 

 

248 

 

 

227 

 

 

207 

 

 

161 

  Weighted average price per MMBtu

 

$

4.04 

 

$

3.98 

 

$

3.98 

 

$

3.98 

 

$

3.98 

Call contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Volume (BBtu)

 

 

115 

 

 

 

 

 

 

 

 

     Short call price per MMBtu (a)

 

$

4.75 

 

$

 

$

 

$

 

$

     Long call price per MMBtu (a)

 

$

4.75 

 

$

 

$

 

$

 

$

Swap contracts combined with short calls:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Swap volume (BBtu)

 

 

184 

 

 

 

 

 

 

 

 

  Swap price per MMBtu

 

$

4.25 

 

$

 

$

 

$

 

$

  Short call volume (BBtu)

 

 

 

 

108 

 

 

109 

 

 

110 

 

 

111 

  Short call price per MMBtu

 

$

 

$

5.00 

 

$

5.00 

 

$

5.00 

 

$

5.00 

 

(a)

Offsetting contracts.

Subsequent Event

 

The following derivative contracts were executed subsequent to September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

Natural gas contracts

 

 

 

 

2015

 

2015

 

2015

 

2015

Swap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Total volume (BBtu)

 

 

 

 

 

23 

 

 

10 

 

 

12 

 

 

67 

  Weighted average price per MMBtu

 

 

 

 

$

3.91 

 

$

3.91 

 

$

3.91 

 

$

3.91