Share-Based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2020 |
Share-based Payment Arrangement [Abstract] |
|
Schedule of Restricted Stock Units Activity |
The following table summarizes RSU Equity Award activity for the years ended December 31, 2020, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSU Equity Awards (in thousands) |
|
Weighted Average Grant-Date Fair Value per Share |
For the Year Ended December 31, 2018 |
|
|
|
|
Unvested at the beginning of the period |
|
179 |
|
|
$115.36 |
|
Granted (1)
|
|
87 |
|
|
$144.86 |
|
Vested (2)
|
|
(51) |
|
|
$103.83 |
|
Forfeited |
|
(5) |
|
|
$114.32 |
|
Unvested at the end of the period |
|
210 |
|
|
$130.39 |
|
For the Year Ended December 31, 2019 |
|
|
|
|
Unvested at the beginning of the period |
|
210 |
|
|
$130.39 |
|
Granted (1)
|
|
188 |
|
|
$85.96 |
|
Vested (2)
|
|
(106) |
|
|
$126.75 |
|
Forfeited |
|
(23) |
|
|
$110.55 |
|
Unvested at the end of the period |
|
269 |
|
|
$102.48 |
|
For the Year Ended December 31, 2020 |
|
|
|
|
Unvested at the beginning of the period |
|
269 |
|
|
$102.48 |
|
Granted (1)
|
|
562 |
|
|
$21.07 |
|
Vested (2)
|
|
(132) |
|
|
$105.14 |
|
Forfeited |
|
(22) |
|
|
$96.84 |
|
Unvested at the end of the period |
|
677 |
|
|
$34.57 |
|
(1)Includes 111.2 thousand, 39.9 thousand and 20.8 thousand target performance-based RSU Equity Awards for the years ended December 31, 2020, 2019 and 2018, respectively.
(2)The fair value of shares vested was $1.6 million, $7.3 million and $6.3 million during the years ended December 31, 2020, 2019 and 2018, respectively.
|
Schedule of Shares that Vested and Did Not Vest |
The following table summarizes the shares that vested and did not vest as a result of the Company’s performance as compared to its peers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
Performance-based Equity Awards |
|
2020 |
|
2019 |
|
2018 |
Vesting Multiplier |
|
50% - 100% |
|
100 |
% |
|
142 |
% |
Target |
|
21,920 |
|
8,878 |
|
8,300 |
Vested at end of performance period |
|
11,372 |
|
8,878 |
|
11,786 |
Did not vest at end of performance period |
|
10,548 |
|
— |
|
— |
|
Schedule of Fair Value Inputs |
The following table summarizes the assumptions used and the resulting grant date fair value per performance-based RSU Equity Award granted during the years ended December 31, 2020, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance-based Awards |
|
June 29, 2020 |
|
January 31, 2020 |
|
January 31, 2019 |
|
May 10, 2018 |
Expected term (in years) |
|
2.5 |
|
2.9 |
|
2.9 |
|
2.6 |
Expected volatility |
|
113.2 |
% |
|
54.8 |
% |
|
47.9 |
% |
|
51.6 |
% |
Risk-free interest rate |
|
0.2 |
% |
|
1.3 |
% |
|
2.4 |
% |
|
2.6 |
% |
Dividend yield |
|
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
The following table summarizes the assumptions used, the resulting acquisition date fair value per Cash SAR, and the expiration dates for the grants that occurred during periods presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
2018 |
|
2017 |
|
2016 |
Expected term (in years) |
|
5.4 |
|
4.5 |
|
1.9 |
|
1.1 |
Expected volatility |
|
60.7 |
% |
|
56.9 |
% |
|
58.6 |
% |
|
68.1 |
% |
Risk-free interest rate |
|
1.7 |
% |
|
1.7 |
% |
|
1.6 |
% |
|
1.5 |
% |
Dividend yield |
|
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
Expiration date |
|
March 17, 2026 |
|
March 17, 2025 |
|
March 23, 2022 |
|
March 17, 2021 |
|
Schedule of Cash-Settleable RSUs |
The table below summarizes the Cash-Settled RSU Award activity for the years ended December 31, 2020, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash-Settled RSU Awards (in thousands) |
|
Weighted Average Grant-Date Fair Value per Share |
For the Year Ended December 31, 2018 |
|
|
|
|
Unvested at the beginning of the period |
|
61 |
|
|
$123.82 |
|
Granted |
|
35 |
|
|
$164.77 |
|
Vested |
|
(28) |
|
|
$116.67 |
|
Forfeited |
|
(2) |
|
|
$161.50 |
|
Unvested at the end of the period |
|
66 |
|
|
$147.59 |
|
For the Year Ended December 31, 2019 |
|
|
|
|
Unvested at the beginning of the period |
|
66 |
|
|
$147.59 |
|
Granted |
|
44 |
|
|
$105.08 |
|
Vested |
|
(16) |
|
|
$155.29 |
|
Forfeited |
|
(8) |
|
|
$145.71 |
|
Unvested at the end of the period |
|
86 |
|
|
$124.22 |
|
For the Year Ended December 31, 2020 |
|
|
|
|
Unvested at the beginning of the period |
|
86 |
|
|
$124.22 |
|
Granted |
|
142 |
|
|
$26.84 |
|
Vested |
|
(16) |
|
|
$160.39 |
|
Did not vest at end of performance period |
|
(16) |
|
|
$163.55 |
|
Forfeited |
|
— |
|
|
$— |
|
Unvested at the end of the period |
|
196 |
|
|
$47.56 |
|
|
Summary of Liability for Cash-Settled RSU Awards |
The following table summarizes the Company’s liability for Cash-Settled RSU Awards and the classification in the consolidated balance sheets for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2020 |
|
2019 |
|
|
(In thousands) |
Other current liabilities |
|
$182 |
|
|
$966 |
|
Other long-term liabilities |
|
1,336 |
|
|
2,089 |
|
Total Cash-Settled RSU Awards |
|
$1,518 |
|
|
$3,055 |
|
|
Schedule of Performance-Based Cash-Settled RSUs Awards |
As of December 31, 2020, the Company had the following performance-based Cash-Settled RSU Awards outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Target Awards Outstanding |
|
Potential Minimum Units Vesting |
|
Potential Maximum Units Vesting |
|
|
(In thousands) |
Vesting in 2021 |
|
35 |
|
|
— |
|
|
70 |
|
Vesting in 2022 |
|
111 |
|
|
— |
|
|
334 |
|
Other |
|
50 |
|
|
50 |
|
|
50 |
|
Total Cash-Settled RSU Awards |
|
196 |
|
|
50 |
|
|
454 |
|
|
Schedule of Cash-Settled SARs |
The table below summarizes the Cash SAR activity for the year ended December 31, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Appreciation Rights (in thousands) |
|
Weighted Average Exercise Prices |
|
Weighted Average Remaining Life (In years) |
|
Aggregate Intrinsic Value (In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2019 |
|
|
|
|
|
|
|
|
Outstanding, beginning of period |
|
— |
|
|
$— |
|
|
|
|
|
Granted |
|
— |
|
|
$— |
|
|
|
|
|
Reissued |
|
368 |
|
|
$100.34 |
|
|
|
|
|
Exercised |
|
— |
|
|
$— |
|
|
|
|
|
Forfeited |
|
— |
|
|
$— |
|
|
|
|
|
Expired |
|
— |
|
|
$— |
|
|
|
|
|
Outstanding, end of period |
|
368 |
|
|
$100.34 |
|
|
4.4 |
|
$— |
|
Vested, end of period |
|
368 |
|
|
$100.34 |
|
|
— |
|
|
$— |
|
Vested and exercisable, end of period |
|
— |
|
|
$— |
|
|
— |
|
|
$— |
|
For the Year Ended December 31, 2020 |
|
|
|
|
|
|
|
|
Outstanding, beginning of period |
|
368 |
|
|
$100.34 |
|
|
|
|
|
Granted |
|
— |
|
|
$— |
|
|
|
|
|
Exercised |
|
— |
|
|
$— |
|
|
|
|
|
Forfeited |
|
— |
|
|
$— |
|
|
|
|
|
Expired |
|
— |
|
|
$— |
|
|
|
|
|
Outstanding, end of period |
|
368 |
|
|
$100.34 |
|
|
3.4 |
|
$— |
|
Vested, end of period |
|
368 |
|
|
$100.34 |
|
|
— |
|
|
$— |
|
Vested and exercisable, end of period |
|
— |
|
|
$— |
|
|
— |
|
|
$— |
|
|
Schedule of Share-based Compensation Expense |
The following table presents share-based compensation expense (benefit), net for each respective period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2020 |
|
2019 |
|
2018 |
RSU Equity Awards |
|
$13,030 |
|
|
$14,322 |
|
|
$9,460 |
|
Cash-Settled RSU Awards |
|
(771) |
|
|
1,021 |
|
|
336 |
|
Cash SARs |
|
(3,344) |
|
|
443 |
|
|
— |
|
|
|
8,915 |
|
|
15,786 |
|
|
9,796 |
|
Less: amounts capitalized to oil and gas properties |
|
(6,252) |
|
|
(4,704) |
|
|
(3,434) |
|
Total share-based compensation expense, net |
|
$2,663 |
|
|
$11,082 |
|
|
$6,362 |
|
|