For Immediate Release: Wednesday, August 8, 2001

Callon Petroleum Company Reports Results For Second Quarter, First Six Months of 2001

Natchez, MS (August 8, 2001)- Callon Petroleum Company (NYSE: CPE / CPE.PrA) reported results of its operations today for both the quarter and the six-month period ended June 30, 2001.

Results for the three-month period ended June 30, 2001 include net income of $3.5 million, or $0.23 per diluted share. This compares to net income of $3.2 million, or $0.21 per share on a diluted basis, for the same period in 2000. Total revenues for the three-month period ended June 30, 2001 were $17.7 million compared to $14.7 million for the same period in 2000.

Operating results for the three-month period ended June 30, 2001 include oil and gas sales of $17.1 million from average production of 43.4 million cubic feet of natural gas equivalent per day (MMcfe/d). This corresponds to sales of $14.3 million from average daily production of 47.4 MMcfe/d during the same period in 2000. During the second quarter of 2001, natural gas represented approximately 90 percent of the company's total production. The average price received per thousand cubic feet of natural gas in the second quarter of 2001 increased by 36 percent to $4.34 compared to $3.19 during the second three months in 2000, while the average price received per barrel of oil in the second quarter of 2001 decreased by 8 percent to $24.70 compared to $26.74 during the same period a year earlier.

For the six months ended June 30, 2001, the company reported net income of $9.6 million, or $0.65 per diluted share. This compares to net income of $4.3 million, or $0.26 per share on a diluted basis, for the same period in 2000. Total revenues for the six-month period ended June 30, 2001 were $38.5 million compared to $24.8 million for the first six months in 2000.

Callon Petroleum Company has been engaged in the exploration, development, acquisition and operation of oil and gas properties in the Gulf Coast region since 1950.



                                   Callon Petroleum Company
                                Summary Financial Information
                          (In thousands, except per share amounts)
						
                                                    Three Months Ended      Six Months Ended
                                                         June 30,               June 30,
                                                     2001        2000        2001        2000
                                                     ____        ____        ____        ____
Consolidated Statements of Operations Data:

Revenues:
   Oil & gas sales                                $17,066     $14,312     $37,243     $23,760	
   Interest and other                                 646         404       1,281       1,074
                                                  _______     _______     _______     _______
      Total revenues                               17,712      14,716      38,524      24,834
                                                  _______     _______     _______     _______

Costs and Expenses:
   Lease operating expenses                         3,052       2,334       5,725       4,154
   Depreciation, depletion
      and amortization                              5,154       4,600      10,051       8,317
   General and administrative, net                  1,579         930       2,702       1,972
   Interest expense                                 2,613       2,071       5,234       3,846
                                                  _______     _______     _______     _______
      Total costs and expenses                     12,398       9,935      23,712      18,289
                                                  _______     _______     _______     _______
      			
Income from operations                              5,314       4,781      14,812       6,545
Income tax expense                                  1,860       1,626       5,184       2,226
                                                  _______     _______     _______     _______
Net income                                          3,454       3,155       9,628       4,319
Preferred stock dividends                             319         552         638       1,105
                                                  _______     _______     _______     _______	
						              	                     		          
		                  
Net income available to common shares             $ 3,135    $  2,603     $ 8,990     $ 3,214
                                                  =======    ========     =======     =======
					          		         	 	                               
Net income per common share:				
   Basic                                         $   0.24    $   0.21     $  0.68    $   0.26
                                                  =======    ========     =======     =======
   Diluted                                       $   0.23    $   0.21     $  0.65    $   0.26
                                                  =======    ========     =======     =======
Shares used in computing net income per common share:
   Basic                                           13,258      12,171      13,255      12,163
                                                  =======    ========     =======     ======= 
   Diluted (1)                                     13,427      12,445      14,853      12,398
                                                  =======    ========     =======     ======= 


(1) Diluted shares for the six months ended June 30, 2001 includes 1,366,000 shares of common stock because of the dilutive impact of the convertible preferred stock in the first half of 2001. The assumed conversion of the preferred stock was not included in any other diluted calculation presented due to its antidilutive impact on earnings per share.






Consolidated Condensed Balance Sheet Data:	
_________________________________________              June 30,               December 31,
                                                         2001                     2000	
                                                       ________ (In Thousands)___________
                                                                              
                                                                
		
Cash and cash equivalents                            $   7,933                  $  11,876
Oil and gas properties                                 301,012                    258,613
All other assets                                        30,920                     31,080
                                                     _________                  _________
   Total assets                                       $339,865                   $301,569
                                                     =========                  =========

Long-term debt                                        $155,000                   $134,000
All other liabilities                                   34,308                     31,241
Stockholders' equity                                   150,557                    136,328
                                                     _________                  _________
   Total liabilities and stockholders' equity         $339,865                   $301,569
                                                     =========                  =========


  

                                                  Three Months Ended          Six Months Ended
                                                       June 30,                   June 30,		
                                                                                              
                                                2001             2000       2001          2000
                                                ____             ____       ____          ____

Other Financial Information:
___________________________

Net cashflow from operations before changes
   in current assets and liabilities (000's)  $11,104         $ 9,919    $25,995       $15,797

Net cashflow per share                        $  0.75         $  0.67    $  1.75       $  1.07

Weighted average shares outstanding assuming
  conversion of preferred stock (000's)        14,792          14,810     14,853        14,766	

EBITDA (000's)                                $13,717         $11,990    $31,229       $19,643



Production and Price Information:
_________________________________

Production:
   Oil (MBbls)                                     69              70       120           130
   Gas (MMcf)                                   3,536           3,899     6,980         7,005
   Gas equivalent (MMcfe)                       3,950           4,316     7,701         7,788
   Average daily (MMcfe)                         43.4            47.4      42.5          42.8

Average prices:
   Oil ($/Bbl)                                 $24.70          $26.74    $25.52        $26.58
   Gas ($/Mcf)                                 $ 4.34          $ 3.19    $ 4.90	       $ 2.90
   Gas equivalent ($/Mcfe)                     $ 4.32          $ 3.32    $ 4.84        $ 3.05
	

			

	   	  








                                         Callon Petroleum Company
                                     Second Quarter and Full Year 2001
                                           Guidance Estimates
                            (In thousands, except per production unit amounts)

                                                                Guidance
                                                              for 2nd Half
Description                                                     Year 2001
___________                                                   ____________

Production volumes (MMcfe/d)                                     43 - 45 

Percent Gas                                                        90%

Average costs (per Mcfe):
   Lease operating expense                                 $  0.69 - $  0.72
   General and administrative expense                      $  0.28 - $  0.29
   Interest expense                                        $  1.03 - $  1.08
   DD&A                                                         $  1.30

Volumetric production payment:
   Committed volume (MMcf)                                       1,173
   Effective price (per Mcf)                                    $ 2.08

Natural gas hedges (collars):
   Volume (MMcf)                                                 1,600
   Average floor (per Mcf)                                       $4.44
   Average ceiling (per Mcf)                                     $5.50

Effective tax rate                                                35%
			      
Diluted computation :			                  
   Basic weighted average shares                                13,260
   Dilutive impact of stock options                                400
   Dilutive impact of conv. preferred stock                      1,366
                                                                ______
Diluted weighted average shares                                 15,026




The preceding guidance estimates contain assumptions that we believe are reasonable. These estimates are based on information that is available as of the date of this news release. We are not undertaking any obligation to update these estimates as conditions change or as additional information becomes available.

This news release contains projections and other forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These projections and statements reflect the company's current views with respect to future events and financial performance. No assurances can be given, however, that these events will occur or that these projections will be achieved and actual results could differ materially from those projected as a result of certain factors. Some of the factors which could affect our future results and could cause results to differ materially from those expressed in our forward-looking statements include:

- general economic conditions;

- volatility of oil and natural gas prices;

- uncertainty of estimates of oil and natural gas reserves;

- impact of competition;

- availability and cost of seismic, drilling and other equipment;

- operating hazards inherent in the exploration for and production of oil and natural gas;

- difficulties encountered during the exploration for and production of oil and natural gas;

- difficulties encountered in delivering oil and natural gas to commercial markets;

- changes in customer demand and producers' supply;

- uncertainty of our ability to attract capital;

- compliance with, or the effect of changes in, the extensive governmental regulations regarding the oil and natural gas business;

- actions of operators of our oil and gas properties;

- weather conditions; and

- the risk factors discussed in our filings with the Securities and Exchange Commission, including those in our annual report for the year ended December 31, 2000 on Form 10-K.

The preceding estimates reflect our review of continuing operations only. These estimates do not take into account any material transactions such as sales of debt and equity securities, acquisitions or divestitures of assets, and formations of joint ventures. We continually review these types of transaction and may engage in one or more of these types of transactions without prior notice.

 

#

			
For further information contact:
Terry Trovato
P.O. Box 1287
Natchez, MS  39121

(601) 442-1601
terryt@callon.com